Aircraft Operating Statistics- Actuals
Frontier Airlines
		1995	1996	1997	1998	1999	2000	2001	2002	2003	2004	2005	2006	2007
	Small Narrowbodies	$0	$0	$0	$104,003	$149,586	$223,877	$259,074	$289,945	$345,039	$456,022	$535,779	$657,457	$756,352
	Pilots (000)	$0	$0	$0	$11,922	$17,456	$25,263	$39,148	$52,247	$64,712	$74,392	$73,033	$81,796	$95,011
	Salaries and Wages (000)	$0	$0	$0	$9,823	$14,225	$20,521	$32,048	$42,737	$53,994	$60,843	$59,827	$67,285	$76,669
	Pilot Training (000)	$0	$0	$0	$4	$155	$0	$0	$0	$0	$941	$1,111	$844	$779
	Benefits and Payroll Taxes (000)	$0	$0	$0	$1,080	$1,631	$2,568	$4,136	$5,815	$6,670	$7,717	$7,383	$8,094	$10,478
	Per Diem/ Personnel (000)	$0	$0	$0	$1,015	$1,445	$2,174	$2,963	$3,695	$4,048	$4,891	$4,711	$5,573	$7,085
	Purchased Goods (000)	$0	$0	$0	$25,258	$40,838	$74,042	$73,904	$86,152	$116,244	$198,915	$279,266	$363,406	$467,222
	Fuel/Oil (000)	$0	$0	$0	$22,664	$28,981	$58,350	$54,724	$64,198	$88,010	$159,245	$250,570	$323,324	$409,132
	Insurance (000)	$0	$0	$0	$0	$727	$1,117	$1,360	$2,488	$2,852	$2,354	$2,165	$2,000	$1,552
	Other (inc. Tax) (000)	$0	$0	$0	$2,594	$11,130	$14,575	$17,820	$19,466	$25,381	$37,316	$26,531	$38,082	$56,538
	Maintenance (000)	$0	$0	$0	$35,377	$45,211	$61,656	$72,674	$69,521	$72,556	$84,183	$75,587	$84,920	$98,981
	Labor (000)	$0	$0	$0	$4,336	$6,861	$9,430	$9,375	$12,861	$13,894	$14,818	$14,761	$15,036	$17,367
	Materials (000)	$0	$0	$0	$871	$2,932	$6,407	$3,881	$5,126	$4,626	$3,922	$5,288	$5,046	$5,971
	Third Party (000)	$0	$0	$0	$9,160	$10,871	$10,210	$13,318	$10,504	$15,701	$20,451	$11,249	$14,314	$20,279
	Total Direct (000)	$0	$0	$0	$29,135	$36,028	$48,553	$53,122	$52,597	$57,215	$67,395	$59,423	$67,057	$79,616
	Burden (000)	$0	$0	$0	$6,242	$9,184	$13,103	$19,553	$16,924	$15,466	$16,787	$16,652	$17,862	$19,366
	Aircraft Ownership (000)	$0	$0	$0	$31,420	$45,494	$62,371	$71,045	$80,397	$87,409	$102,015	$117,037	$126,425	$143,157
	Rentals (000)	$0	$0	$0	$30,678	$44,133	$58,857	$64,311	$68,869	$70,129	$81,680	$95,728	$102,394	$109,869
	Depreciation and Amortization (000)	$0	$0	$0	$742	$1,361	$3,514	$6,733	$11,528	$17,280	$20,335	$21,309	$24,031	$33,288
	Other (000)	$0	$0	$0	$24	$585	$545	$2,303	$1,629	$4,119	-$3,482	-$9,144	$911	-$48,019
	Indicies
	Aircraft In Fleet	5	8	12	15	17	18	21	15	36	42	47	51	57
	Seats Per Departure	110	118	123	126	129	132	134	131	132	126	123	123	129
	Average Stage Length	447	611	691	779	812	835	863	849	863	953	939	904	926
	Gallons of Fuel Per Block Hour	706	774	719	870	740	633	769	258	734	644	698	686	693
	Load Factor	48.5%	59.8%	56.8%	59.2%	59.1%	64.3%	57.9%	59.1%	68.9%	73.4%	79.2%	79.7%	78.6%
	Daily Utilization per Aircraft
	Block Hours	9.81	11.07	10.06	9.15	11.29	12.80	11.84	20.40	10.24	12.40	11.59	12.33	12.54
	Airborne Hours	8.49	9.71	6.97	8.12	9.73	11.39	10.37	17.58	8.84	9.94	10.39	10.49	10.51
	Departures	7.41	6.12	4.99	4.17	5.07	5.66	5.23	8.22	4.51	4.67	4.69	5.10	5.07
	Traffic
	Block Hours	19,202	32,808	42,961	48,501	71,789	82,624	91,772	115,193	134,414	189,607	197,283	227,496	259,989
	Airborne Hours	16,614	28,774	29,737	43,058	61,901	73,493	80,392	99,292	116,035	152,083	176,846	193,524	217,908
	Departures	14,509	18,126	21,319	22,097	32,259	36,517	40,563	46,446	59,239	71,414	79,779	94,152	105,087
	RPMs	3.473E+08	7.829E+08	1.028E+09	1.287E+09	2.003E+09	2.596E+09	2.710E+09	3.061E+09	4.652E+09	6.312E+09	7.285E+09	8.360E+09	9.893E+09
	ASMs	7.169E+08	1.309E+09	1.810E+09	2.174E+09	3.387E+09	4.039E+09	4.681E+09	5.177E+09	6.750E+09	8.596E+09	9.195E+09	1.049E+10	1.259E+10
	Miles	6.490E+06	1.107E+07	1.472E+07	1.722E+07	2.619E+07	3.051E+07	3.501E+07	3.945E+07	5.111E+07	6.809E+07	7.494E+07	8.512E+07	9.728E+07
	Gallons	1.356E+07	2.541E+07	3.091E+07	4.221E+07	5.313E+07	5.232E+07	7.053E+07	2.973E+07	9.865E+07	1.220E+08	1.377E+08	1.561E+08	1.803E+08
	Aircraft Days	1,957	2,963	4,269	5,303	6,360	6,455	7,753	5,648	13,127	15,296	17,024	18,453	20,735
	Large Narrowbodies	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Pilots (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Salaries and Wages (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Pilot Training (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Benefits and Payroll Taxes (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Per Diem/ Personnel (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Purchased Goods (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Fuel/Oil (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Insurance (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Other (inc. Tax) (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Maintenance (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Labor (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Materials (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Third Party (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Total Direct (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Burden (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Aircraft Ownership (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Rentals (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Depreciation and Amortization (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Other (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Indicies
	Aircraft In Fleet	-	-	-	-	-	-	-	-	-	-	-	-	-
	Seats Per Departure	-	-	-	-	-	-	-	-	-	-	-	-	-
	Average Stage Length	-	-	-	-	-	-	-	-	-	-	-	-	-
	Gallons of Fuel Per Block Hour	-	-	-	-	-	-	-	-	-	-	-	-	-
	Load Factor
	Daily Utilization per Aircraft
	Block Hours	-	-	-	-	-	-	-	-	-	-	-	-	-
	Airborne Hours	-	-	-	-	-	-	-	-	-	-	-	-	-
	Departures	-	-	-	-	-	-	-	-	-	-	-	-	-
	Traffic
	Block Hours	-	-	-	-	-	-	-	-	-	-	-	-	-
	Airborne Hours	-	-	-	-	-	-	-	-	-	-	-	-	-
	Departures	-	-	-	-	-	-	-	-	-	-	-	-	-
	RPMs	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00
	ASMs	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00
	Miles	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00
	Gallons	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00
	Aircraft Days	-	-	-	-	-	-	-	-	-	-	-	-	-
	Widebodies	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Pilots (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Salaries and Wages (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Pilot Training (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Benefits and Payroll Taxes (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Per Diem/ Personnel (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Purchased Goods (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Fuel/Oil (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Insurance (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Other (inc. Tax) (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Maintenance (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Labor (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Materials (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Third Party (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Total Direct (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Burden (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Aircraft Ownership (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Rentals (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Depreciation and Amortization (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Other (000)	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
	Indicies
	Aircraft In Fleet	-	-	-	-	-	-	-	-	-	-	-	-	-
	Seats Per Departure	-	-	-	-	-	-	-	-	-	-	-	-	-
	Average Stage Length	-	-	-	-	-	-	-	-	-	-	-	-	-
	Gallons of Fuel Per Block Hour	-	-	-	-	-	-	-	-	-	-	-	-	-
	Load Factor
	Daily Utilization per Aircraft
	Block Hours	-	-	-	-	-	-	-	-	-	-	-	-	-
	Airborne Hours	-	-	-	-	-	-	-	-	-	-	-	-	-
	Departures	-	-	-	-	-	-	-	-	-	-	-	-	-
	Traffic
	Block Hours	-	-	-	-	-	-	-	-	-	-	-	-	-
	Airborne Hours	-	-	-	-	-	-	-	-	-	-	-	-	-
	Departures	-	-	-	-	-	-	-	-	-	-	-	-	-
	RPMs	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00
	ASMs	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00
	Miles	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00
	Gallons	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00
	Aircraft Days	-	-	-	-	-	-	-	-	-	-	-	-	-
	Total Fleet	$0	$0	$0	$104,003	$149,586	$223,877	$259,074	$289,945	$345,039	$456,022	$535,779	$657,457	$756,352
	Pilots (000)	$0	$0	$0	$11,922	$17,456	$25,263	$39,148	$52,247	$64,712	$74,392	$73,033	$81,796	$95,011
	Salaries and Wages (000)	$0	$0	$0	$9,823	$14,225	$20,521	$32,048	$42,737	$53,994	$60,843	$59,827	$67,285	$76,669
	Pilot Training (000)	$0	$0	$0	$4	$155	$0	$0	$0	$0	$941	$1,111	$844	$779
	Benefits and Payroll Taxes (000)	$0	$0	$0	$1,080	$1,631	$2,568	$4,136	$5,815	$6,670	$7,717	$7,383	$8,094	$10,478
	Per Diem/ Personnel (000)	$0	$0	$0	$1,015	$1,445	$2,174	$2,963	$3,695	$4,048	$4,891	$4,711	$5,573	$7,085
	Purchased Goods (000)	$0	$0	$0	$25,258	$40,838	$74,042	$73,904	$86,152	$116,244	$198,915	$279,266	$363,406	$467,222
	Fuel/Oil (000)	$0	$0	$0	$22,664	$28,981	$58,350	$54,724	$64,198	$88,010	$159,245	$250,570	$323,324	$409,132
	Insurance (000)	$0	$0	$0	$0	$727	$1,117	$1,360	$2,488	$2,852	$2,354	$2,165	$2,000	$1,552
	Other (inc. Tax) (000)	$0	$0	$0	$2,594	$11,130	$14,575	$17,820	$19,466	$25,381	$37,316	$26,531	$38,082	$56,538
	Maintenance (000)	$0	$0	$0	$35,377	$45,211	$61,656	$72,674	$69,521	$72,556	$84,183	$75,587	$84,920	$98,981
	Labor (000)	$0	$0	$0	$4,336	$6,861	$9,430	$9,375	$12,861	$13,894	$14,818	$14,761	$15,036	$17,367
	Materials (000)	$0	$0	$0	$871	$2,932	$6,407	$3,881	$5,126	$4,626	$3,922	$5,288	$5,046	$5,971
	Third Party (000)	$0	$0	$0	$9,160	$10,871	$10,210	$13,318	$10,504	$15,701	$20,451	$11,249	$14,314	$20,279
	Total Direct (000)	$0	$0	$0	$29,135	$36,028	$48,553	$53,122	$52,597	$57,215	$67,395	$59,423	$67,057	$79,616
	Burden (000)	$0	$0	$0	$6,242	$9,184	$13,103	$19,553	$16,924	$15,466	$16,787	$16,652	$17,862	$19,366
	Aircraft Ownership (000)	$0	$0	$0	$31,420	$45,494	$62,371	$71,045	$80,397	$87,409	$102,015	$117,037	$126,425	$143,157
	Rentals (000)	$0	$0	$0	$30,678	$44,133	$58,857	$64,311	$68,869	$70,129	$81,680	$95,728	$102,394	$109,869
	Depreciation and Amortization (000)	$0	$0	$0	$742	$1,361	$3,514	$6,733	$11,528	$17,280	$20,335	$21,309	$24,031	$33,288
	Other (000)	$0	$0	$0	$24	$585	$545	$2,303	$1,629	$4,119	-$3,482	-$9,144	$911	-$48,019
	Indicies
	Aircraft In Fleet	5	8	12	15	17	18	21	15	36	42	47	51	57
	Seats Per Departure	110	118	123	126	129	132	134	131	132	126	123	123	129
	Average Stage Length	447	611	691	779	812	835	863	849	863	953	939	904	926
	Gallons of Fuel Per Block Hour	706	774	719	870	740	633	769	258	734	644	698	686	693
	Load Factor	48.5%	59.8%	56.8%	59.2%	59.1%	64.3%	57.9%	59.1%	68.9%	73.4%	79.2%	79.7%	78.6%
	Daily Utilization per Aircraft
	Block Hours	9.81	11.07	10.06	9.15	11.29	12.80	11.84	20.40	10.24	12.40	11.59	12.33	12.54
	Airborne Hours	8.49	9.71	6.97	8.12	9.73	11.39	10.37	17.58	8.84	9.94	10.39	10.49	10.51
	Departures	7.41	6.12	4.99	4.17	5.07	5.66	5.23	8.22	4.51	4.67	4.69	5.10	5.07
	Traffic
	Block Hours	19,202	32,808	42,961	48,501	71,789	82,624	91,772	115,193	134,414	189,607	197,283	227,496	259,989
	Airborne Hours	16,614	28,774	29,737	43,058	61,901	73,493	80,392	99,292	116,035	152,083	176,846	193,524	217,908
	Departures	14,509	18,126	21,319	22,097	32,259	36,517	40,563	46,446	59,239	71,414	79,779	94,152	105,087
	RPMs	3.473E+08	7.829E+08	1.028E+09	1.287E+09	2.003E+09	2.596E+09	2.710E+09	3.061E+09	4.652E+09	6.312E+09	7.285E+09	8.360E+09	9.893E+09
	ASMs	7.169E+08	1.309E+09	1.810E+09	2.174E+09	3.387E+09	4.039E+09	4.681E+09	5.177E+09	6.750E+09	8.596E+09	9.195E+09	1.049E+10	1.259E+10
	Miles	6.490E+06	1.107E+07	1.472E+07	1.722E+07	2.619E+07	3.051E+07	3.501E+07	3.945E+07	5.111E+07	6.809E+07	7.494E+07	8.512E+07	9.728E+07
	Gallons	1.356E+07	2.541E+07	3.091E+07	4.221E+07	5.313E+07	5.232E+07	7.053E+07	2.973E+07	9.865E+07	1.220E+08	1.377E+08	1.561E+08	1.803E+08
	Aircraft Days	1,957	2,963	4,269	5,303	6,360	6,455	7,753	5,648	13,127	15,296	17,024	18,453	20,735
SUPPORTING DATA
	Number of Days	365	366	365	365	365	366	365	365	365	366	365	365	365
Small Narrowbodies N1
N1	Sum of Block Hours	19202	32808	42961	48501	71789	82624	91772	115193	134414	189607	197283	227496	259989
N1	Sum of Airborne Hours	16614	28774	29737	43058	61901	73493	80392	99292	116035	152083	176846	193524	217908
N1	Sum of Departures	14509	18126	21319	22097	32259	36517	40563	46446	59239	71414	79779	94152	105087
N1	Sum of RPMs	3.473E+08	7.829E+08	1.028E+09	1.287E+09	2.003E+09	2.596E+09	2.710E+09	3.061E+09	4.652E+09	6.312E+09	7.285E+09	8.360E+09	9.893E+09
N1	Sum of ASMs	7.169E+08	1.309E+09	1.810E+09	2.174E+09	3.387E+09	4.039E+09	4.681E+09	5.177E+09	6.750E+09	8.596E+09	9.195E+09	1.049E+10	1.259E+10
N1	Sum of Miles	6.490E+06	1.107E+07	1.472E+07	1.722E+07	2.619E+07	3.051E+07	3.501E+07	3.945E+07	5.111E+07	6.809E+07	7.494E+07	8.512E+07	9.728E+07
N1	Sum of Gallons	1.356E+07	2.541E+07	3.091E+07	4.221E+07	5.313E+07	5.232E+07	7.053E+07	2.973E+07	9.865E+07	1.220E+08	1.377E+08	1.561E+08	1.803E+08
N1	Sum of ACFleet	1957	2963	4269	5303	6360	6455	7753	5648	13127	15296	17024	18453	20735
N1	Sum of Total AC Op	0	0	0	104002.68	149585.57	223876.87	259073.98	289945.31	345038.91	456021.99	535779.06	657456.72	756352.32
N1	Sum of Pilots	0	0	0	11922.47	17456.48	25262.78	39147.68	52247.22	64711.69	74391.77	73032.57	81796.14	95011.24
N1	Sum of Salaries and Wages	0	0	0	9822.9	14225.43	20521.05	32048.32	42737.48	53993.81	60842.79	59827.3	67285.33	76668.85
N1	Sum of Pilot Training	0	0	0	4.16	154.96	0	0	0	0	941.12	1111.19	843.77	779.3
N1	Sum of Benefits and Payroll Taxes	0	0	0	1080.17	1630.95	2567.51	4136.45	5814.96	6670.29	7716.5	7382.69	8093.75	10477.7
N1	Sum of Per Diem/ Personnel	0	0	0	1015.24	1445.14	2174.22	2962.91	3694.78	4047.59	4891.36	4711.39	5573.29	7085.39
N1	Sum of Purchased Goods	0	0	0	25258.25	40838.47	74042.19	73903.67	86151.73	116243.5	198914.77	279265.71	363405.62	467222.3
N1	Sum of Fuel/Oil	0	0	0	22664.06	28980.94	58349.97	54723.78	64198.21	88010.45	159244.59	250569.64	323324.38	409131.76
N1	Sum of Insurance	0	0	0	0	727.43	1117.16	1359.76	2487.65	2852.46	2354.18	2164.73	1999.5	1552.26
N1	Sum of Other (inc. Tax)	0	0	0	2594.19	11130.1	14575.06	17820.13	19465.87	25380.59	37316	26531.34	38081.74	56538.28
N1	Sum of MX	0	0	0	35377.33	45211.31	61655.83	72674.3	69520.65	72556.04	84182.78	75587.25	84919.57	98981.07
N1	Sum of Labor	0	0	0	4336.17	6860.64	9429.78	9374.73	12861.06	13893.86	14817.83	14761	15035.72	17367.29
N1	Sum of Materials	0	0	0	871.24	2932.08	6407.15	3880.82	5126.28	4626.01	3922.15	5288.48	5045.58	5970.54
N1	Sum of Third Party	0	0	0	9159.62	10871.41	10210.08	13318.22	10504.47	15701.41	20451.26	11249.16	14314.47	20278.95
N1	Sum of Total Direct	0	0	0	29135.4	36027.63	48552.77	53121.6	52596.53	57215.01	67395.39	59422.55	67057.44	79615.54
N1	Sum of Burden	0	0	0	6241.95	9183.67	13103.05	19552.69	16924.1	15466.18	16787.39	16651.85	17862.14	19365.52
N1	Sum of Aircraft Ownership	0	0	0	31420.35	45493.95	62371.47	71044.97	80397.07	87408.71	102014.96	117037.15	126424.57	143157.12
N1	Sum of Rentals	0	0	0	30678.27	44132.75	58857.39	64311.49	68869.18	70128.74	81679.71	95727.91	102393.8	109869.24
N1	Sum of Depreciation and Amortization	0	0	0	742.08	1361.2	3514.08	6733.48	11527.89	17279.97	20335.25	21309.24	24030.77	33287.88
N1	Sum of Other	0	0	0	213.6	585.42	544.7	2303.49	1628.8	4119.08	4077.7	2456.92	3255.47	4521.3
Large Narrowbodies N2
N2	Sum of Block Hours	0	0	0	0	0	0	0	0	0	0	0	0	0
N2	Sum of Airborne Hours	0	0	0	0	0	0	0	0	0	0	0	0	0
N2	Sum of Departures	0	0	0	0	0	0	0	0	0	0	0	0	0
N2	Sum of RPMs	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00
N2	Sum of ASMs	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00
N2	Sum of Miles	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00
N2	Sum of Gallons	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00
N2	Sum of ACFleet	0	0	0	0	0	0	0	0	0	0	0	0	0
N2	Sum of Total AC Op	0	0	0	0	0	0	0	0	0	0	0	0	0
N2	Sum of Pilots	0	0	0	0	0	0	0	0	0	0	0	0	0
N2	Sum of Salaries and Wages	0	0	0	0	0	0	0	0	0	0	0	0	0
N2	Sum of Pilot Training	0	0	0	0	0	0	0	0	0	0	0	0	0
N2	Sum of Benefits and Payroll Taxes	0	0	0	0	0	0	0	0	0	0	0	0	0
N2	Sum of Per Diem/ Personnel	0	0	0	0	0	0	0	0	0	0	0	0	0
N2	Sum of Purchased Goods	0	0	0	0	0	0	0	0	0	0	0	0	0
N2	Sum of Fuel/Oil	0	0	0	0	0	0	0	0	0	0	0	0	0
N2	Sum of Insurance	0	0	0	0	0	0	0	0	0	0	0	0	0
N2	Sum of Other (inc. Tax)	0	0	0	0	0	0	0	0	0	0	0	0	0
N2	Sum of MX	0	0	0	0	0	0	0	0	0	0	0	0	0
N2	Sum of Labor	0	0	0	0	0	0	0	0	0	0	0	0	0
N2	Sum of Materials	0	0	0	0	0	0	0	0	0	0	0	0	0
N2	Sum of Third Party	0	0	0	0	0	0	0	0	0	0	0	0	0
N2	Sum of Total Direct	0	0	0	0	0	0	0	0	0	0	0	0	0
N2	Sum of Burden	0	0	0	0	0	0	0	0	0	0	0	0	0
N2	Sum of Aircraft Ownership	0	0	0	0	0	0	0	0	0	0	0	0	0
N2	Sum of Rentals	0	0	0	0	0	0	0	0	0	0	0	0	0
N2	Sum of Depreciation and Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0
N2	Sum of Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Widebodies W
W	Sum of Block Hours	0	0	0	0	0	0	0	0	0	0	0	0	0
W	Sum of Airborne Hours	0	0	0	0	0	0	0	0	0	0	0	0	0
W	Sum of Departures	0	0	0	0	0	0	0	0	0	0	0	0	0
W	Sum of RPMs	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00
W	Sum of ASMs	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00
W	Sum of Miles	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00
W	Sum of Gallons	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00	0.000E+00
W	Sum of ACFleet	0	0	0	0	0	0	0	0	0	0	0	0	0
W	Sum of Total AC Op	0	0	0	0	0	0	0	0	0	0	0	0	0
W	Sum of Pilots	0	0	0	0	0	0	0	0	0	0	0	0	0
W	Sum of Salaries and Wages	0	0	0	0	0	0	0	0	0	0	0	0	0
W	Sum of Pilot Training	0	0	0	0	0	0	0	0	0	0	0	0	0
W	Sum of Benefits and Payroll Taxes	0	0	0	0	0	0	0	0	0	0	0	0	0
W	Sum of Per Diem/ Personnel	0	0	0	0	0	0	0	0	0	0	0	0	0
W	Sum of Purchased Goods	0	0	0	0	0	0	0	0	0	0	0	0	0
W	Sum of Fuel/Oil	0	0	0	0	0	0	0	0	0	0	0	0	0
W	Sum of Insurance	0	0	0	0	0	0	0	0	0	0	0	0	0
W	Sum of Other (inc. Tax)	0	0	0	0	0	0	0	0	0	0	0	0	0
W	Sum of MX	0	0	0	0	0	0	0	0	0	0	0	0	0
W	Sum of Labor	0	0	0	0	0	0	0	0	0	0	0	0	0
W	Sum of Materials	0	0	0	0	0	0	0	0	0	0	0	0	0
W	Sum of Third Party	0	0	0	0	0	0	0	0	0	0	0	0	0
W	Sum of Total Direct	0	0	0	0	0	0	0	0	0	0	0	0	0
W	Sum of Burden	0	0	0	0	0	0	0	0	0	0	0	0	0
W	Sum of Aircraft Ownership	0	0	0	0	0	0	0	0	0	0	0	0	0
W	Sum of Rentals	0	0	0	0	0	0	0	0	0	0	0	0	0
W	Sum of Depreciation and Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0
W	Sum of Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Overall Fleet
Total	Sum of Block Hours	19202	32808	42961	48501	71789	82624	91772	115193	134414	189607	197283	227496	259989
Total	Sum of Airborne Hours	16614	28774	29737	43058	61901	73493	80392	99292	116035	152083	176846	193524	217908
Total	Sum of Departures	14509	18126	21319	22097	32259	36517	40563	46446	59239	71414	79779	94152	105087
Total	Sum of RPMs	3.473E+08	7.829E+08	1.028E+09	1.287E+09	2.003E+09	2.596E+09	2.710E+09	3.061E+09	4.652E+09	6.312E+09	7.285E+09	8.360E+09	9.893E+09
Total	Sum of ASMs	7.169E+08	1.309E+09	1.810E+09	2.174E+09	3.387E+09	4.039E+09	4.681E+09	5.177E+09	6.750E+09	8.596E+09	9.195E+09	1.049E+10	1.259E+10
Total	Sum of Miles	6.490E+06	1.107E+07	1.472E+07	1.722E+07	2.619E+07	3.051E+07	3.501E+07	3.945E+07	5.111E+07	6.809E+07	7.494E+07	8.512E+07	9.728E+07
Total	Sum of Gallons	1.356E+07	2.541E+07	3.091E+07	4.221E+07	5.313E+07	5.232E+07	7.053E+07	2.973E+07	9.865E+07	1.220E+08	1.377E+08	1.561E+08	1.803E+08
Total	Sum of ACFleet	1957	2963	4269	5303	6360	6455	7753	5648	13127	15296	17024	18453	20735
Total	Sum of Total AC Op	0	0	0	104002.68	149585.57	223876.87	259073.98	289945.31	345038.91	456021.99	535779.06	657456.72	756352.32
Total	Sum of Pilots	0	0	0	11922.47	17456.48	25262.78	39147.68	52247.22	64711.69	74391.77	73032.57	81796.14	95011.24
Total	Sum of Salaries and Wages	0	0	0	9822.9	14225.43	20521.05	32048.32	42737.48	53993.81	60842.79	59827.3	67285.33	76668.85
Total	Sum of Pilot Training	0	0	0	4.16	154.96	0	0	0	0	941.12	1111.19	843.77	779.3
Total	Sum of Benefits and Payroll Taxes	0	0	0	1080.17	1630.95	2567.51	4136.45	5814.96	6670.29	7716.5	7382.69	8093.75	10477.7
Total	Sum of Per Diem/ Personnel	0	0	0	1015.24	1445.14	2174.22	2962.91	3694.78	4047.59	4891.36	4711.39	5573.29	7085.39
Total	Sum of Purchased Goods	0	0	0	25258.25	40838.47	74042.19	73903.67	86151.73	116243.5	198914.77	279265.71	363405.62	467222.3
Total	Sum of Fuel/Oil	0	0	0	22664.06	28980.94	58349.97	54723.78	64198.21	88010.45	159244.59	250569.64	323324.38	409131.76
Total	Sum of Insurance	0	0	0	0	727.43	1117.16	1359.76	2487.65	2852.46	2354.18	2164.73	1999.5	1552.26
Total	Sum of Other (inc. Tax)	0	0	0	2594.19	11130.1	14575.06	17820.13	19465.87	25380.59	37316	26531.34	38081.74	56538.28
Total	Sum of MX	0	0	0	35377.33	45211.31	61655.83	72674.3	69520.65	72556.04	84182.78	75587.25	84919.57	98981.07
Total	Sum of Labor	0	0	0	4336.17	6860.64	9429.78	9374.73	12861.06	13893.86	14817.83	14761	15035.72	17367.29
Total	Sum of Materials	0	0	0	871.24	2932.08	6407.15	3880.82	5126.28	4626.01	3922.15	5288.48	5045.58	5970.54
Total	Sum of Third Party	0	0	0	9159.62	10871.41	10210.08	13318.22	10504.47	15701.41	20451.26	11249.16	14314.47	20278.95
Total	Sum of Total Direct	0	0	0	29135.4	36027.63	48552.77	53121.6	52596.53	57215.01	67395.39	59422.55	67057.44	79615.54
Total	Sum of Burden	0	0	0	6241.95	9183.67	13103.05	19552.69	16924.1	15466.18	16787.39	16651.85	17862.14	19365.52
Total	Sum of Aircraft Ownership	0	0	0	31420.35	45493.95	62371.47	71044.97	80397.07	87408.71	102014.96	117037.15	126424.57	143157.12
Total	Sum of Rentals	0	0	0	30678.27	44132.75	58857.39	64311.49	68869.18	70128.74	81679.71	95727.91	102393.8	109869.24
Total	Sum of Depreciation and Amortization	0	0	0	742.08	1361.2	3514.08	6733.48	11527.89	17279.97	20335.25	21309.24	24030.77	33287.88
Total	Sum of Other	0	0	0	213.6	585.42	544.7	2303.49	1628.8	4119.08	4077.7	2456.92	3255.47	4521.3
Data Source: Form 41 via BTS, schedules P5.2 & T2.